A lot also depends on the poaching fees and what happens there. the MW gets all of it, and UNLV gets a decent payday. It helps.
Exit fee negotiatios are something as well. It WILL get reduced, it is just a matter of how much. I can't see it being more than 11 mil per team, as that is the high end of the industry standard ( 2 year value of the current media contract). I can see that also get negotiated down further depending on the poaching fees.
Another factor was that the PAC at least offered us 6 mil in exit fee help when we turned them down the first time. Exit fees are often paid over a couple of years. So the up front cost may not be that much for jumping ship.
But unfortunately all of this seems moot. After actually signing the GOR, it seems like we are locked in, even if the poaching fees are completely dismissed and we get a fraction of the exit fees. Which is unfortunate. I get turning down the PAC at the time. They weren't offering a free pass, we thought we would get nearly 25 mil, we didn't know what the MW additions would be.
But fast forward to signing time, we know our conference which didn't seem to move the needle much. Even with the inflation bump, the base value is likely going to be close to the same as before, which is a net loss. All of the fees from the PAC are contested, etc. We had a chance to hold off on the GOR to keep the door open. That is the frustrating part, there was a window to at least keep more options open and we let it close. Also with seemingly even more leverage, you would think that exit fee help would go up from the 6 mil they offered us before. And of course with our media value being higher now than it was when they excluded us the first time, the value with the PAC with UNLV probably moves up a good amount from what they are looking at now.
Like I mentioned before, it is possible that to goal is to be a big fish in a small pond, rack up wins and hopefully earn a spot in the playoffs, though the magin of error becomes razor slim that way. Playoff berths, being a fixture in the top 25, and hopefully showing up for games will get us a B12 invite the fastest.